{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["AutoOpen Stub Data","Tasación","Edificaciones","Comparables","Mercado","Anexos","Lista","TemplateInformation","Módulo1","Módulo3","Módulo2"],"not_rendered":{"macros":1,"external_links":1,"defined_names":4},"unopened":[{"sheet":"AutoOpen Stub Data","index":0,"reason":"not_a_worksheet"},{"sheet":"Módulo1","index":8,"reason":"not_a_worksheet"},{"sheet":"Módulo3","index":9,"reason":"not_a_worksheet"},{"sheet":"Módulo2","index":10,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Tasación","index":1,"n_rows":66,"n_cols":46,"rows_kept":66,"merged":[[0,26,0,28],[0,29,0,30],[2,4,2,11],[2,15,2,22],[2,27,2,28],[6,13,6,20],[6,24,6,26],[7,13,7,20],[7,24,7,28],[8,3,13,3],[8,4,8,8],[8,13,8,20],[8,24,8,25],[8,26,8,27],[9,11,9,13],[9,14,9,20],[9,23,9,26],[10,13,10,15],[10,20,10,22],[10,27,10,28],[12,26,12,28],[13,15,13,18],[13,19,13,28],[17,2,17,28],[18,4,18,8],[18,12,18,14],[18,17,18,20],[18,24,18,28],[22,5,22,9],[22,14,22,17],[22,21,22,23],[22,27,22,28],[23,9,23,17],[23,21,23,25],[24,7,24,11],[24,16,24,17],[24,18,24,20],[24,27,24,28],[25,10,25,11],[26,17,26,21],[26,22,26,28],[27,6,27,9],[27,14,27,16],[27,21,27,23],[27,24,27,26],[27,27,27,28],[28,6,28,9],[28,14,28,16],[28,21,28,23],[28,27,28,28],[29,6,29,20],[30,6,30,28],[31,6,31,28],[33,25,33,27],[35,5,35,8],[35,12,35,13],[36,6,36,8],[36,9,36,11],[36,15,36,17],[36,18,36,22],[36,27,36,28],[37,6,37,28],[39,25,39,26],[40,14,40,15],[40,16,40,17],[40,18,40,20],[40,21,40,22],[40,25,40,26],[40,27,40,28],[42,2,42,9],[42,21,42,22],[42,25,42,26],[42,27,42,28],[43,2,43,9],[43,21,43,22],[43,25,43,26],[43,27,43,28],[44,2,44,9],[44,21,44,22],[44,25,44,26],[44,27,44,28],[45,2,45,9],[45,21,45,22],[45,25,45,26],[45,27,45,28],[46,9,46,15],[46,21,46,22],[46,25,46,26],[46,27,46,28],[47,21,47,22],[47,27,47,28],[49,7,49,10],[49,24,49,26],[49,27,49,28],[51,26,51,28],[53,2,53,28],[57,21,57,28],[59,21,59,28],[60,21,60,28],[64,21,64,25],[64,27,64,28]],"flags":["formulas_cached_only"]}
[{"$nulls":14}," Informe de Tasación Rural",{"$nulls":9},"R","Nº"]
[]
[{"$nulls":3},"Objetivo :","TASACION SUBSIDIO",{"$nulls":9},"Tasador :",{"$nulls":11},"Fecha Tasación :"]
[]
[null,null,"ANTECEDENTES BASICOS",{"$nulls":29},"Inmueble Típico = 0; Atípico =1 "]
[]
[{"$nulls":12},"Solicitante :",{"$nulls":10},"RUT :",{"$nulls":8},0]
[{"$nulls":12},"Tipo Bien :",{"$nulls":10},"Uso :"]
[{"$nulls":3},"Camino ...","Camino ...",{"$nulls":7},"Ubicación :",{"$nulls":10},"Km. o Nº :"]
[{"$nulls":22},"Comuna :",{"$nulls":4},"Región :"]
[{"$nulls":12},"Rol SII :",{"$nulls":6},"Plano :",{"$nulls":3},"Año :",null,null,"Coord. :"]
[{"$nulls":12},"Fuentes :",null,null,"Planos Propiedad :",{"$nulls":4},"Escritura Propiedad :",{"$nulls":6},"Medidas a Huincha :"]
[{"$nulls":15},"D.O.M. :",{"$nulls":4},"S.I.I. :",{"$nulls":4},"Otros :"]
[{"$nulls":14},"Ocupante de la Propiedad :"]
[]
[null,null,"DESCRIPCION DE LA PROPIEDAD"]
[]
[]
[{"$nulls":3},"Diseño :",{"$nulls":7},"Calidad General :",{"$nulls":4},"Mantención :",{"$nulls":6},"Edificación :"]
[]
[null,null,"LOCALIZACION : CARACTERISTICAS DEL SECTOR"]
[]
[{"$nulls":4},"TIPO ZONA :",{"$nulls":8},"Uso Predominante :",{"$nulls":6},"Cambio Uso :",{"$nulls":5},"Velocidad cambio :"]
[{"$nulls":8},"Centro poblado más cercano :",{"$nulls":11},"Nivel :",{"$nulls":5},"a",null,"km."]
[{"$nulls":6},"Tendencia Desarrollo :",{"$nulls":8}," Densidad Población :",{"$nulls":10},"Nivel Socio-económico :"]
[{"$nulls":4},"Distancias a :",{"$nulls":4},"Comercio/Servicios :",null,null,"km.",null,null,"Colegios :",null,"km.",null,null,"Salud :",null,"km.",{"$nulls":3},"Movilización :",null,"km."]
[null,null,"INFRAESTRUCTURA DEL SECTOR",{"$nulls":13},"Pavimentación Camino Acceso al predio :"]
[{"$nulls":5},"Alcantarillado :",{"$nulls":7},"Agua Potable :",{"$nulls":6},"Electricidad :"]
[{"$nulls":5},"Accesibilidad :",{"$nulls":7},"Tipo Vía Acceso :",{"$nulls":6},"Categoría :",{"$nulls":5},"Teléfono Público :"]
[{"$nulls":5},"Camino principal :",{"$nulls":20},"Distancia Camino principal :",null,"km."]
[{"$nulls":5},"Forma acceso :"]
[{"$nulls":5},"Observaciones :"]
[]
[null,null,"CARACTERISTICAS DEL TERRENO Y NORMATIVA"]
[]
[{"$nulls":4},"Topografía :",{"$nulls":6},"Tipo de suelo :",{"$nulls":5},"Exención Zona Reserva :",{"$nulls":5},"Exención Zona Riesgo :",{"$nulls":3},"Copropiedad :"]
[{"$nulls":5},"Derechos Aguas :",{"$nulls":8}," Fuente Agua :",{"$nulls":10},"Caudal :",null,"Lt/seg"]
[{"$nulls":5},"Observaciones :"]
[]
[null,null,"SUPERFICIES Y VALORACION",{"$nulls":11},"Frente",null,"Fondo",null,"Forma",null,null,"Superficie",null,"Un.","UF/m2","$ / m2",null,"Total en $"]
[null,null,"TERRENO",null,null,"(máximo 500 m2)",{"$nulls":17},"m2",null,0,null,{"v":0,"d":"$ 0"},{"$nulls":13},"TOTAL"]
[null,null,"EDIFICACION",{"$nulls":7},"Clase","Calid.","C.Esp.","Pisos","Año","Estado","Alc.","A.Po.","Elect.","Sanit.","Depr.",{"$nulls":12},"Alcant.","A.Pot.","Electr.","Sanit.","TOTAL","C.ESP.","Depre","Tope","DEPRE","Alcant.","A.Pot.","Electr.","Sanit."]
[null,1,{"$nulls":18},{"v":0,"d":"0.0%"},null,null,"m2",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"$ 0"},{"$nulls":3},0,3,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"1.00"},{"v":0,"d":"0.0%"},{"v":0,"d":"0%"},{"v":0,"d":"0.00%"},0,0,0,0]
[null,2,{"$nulls":18},{"v":0,"d":"0.0%"},null,null,"m2",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"$ 0"},{"$nulls":3},0,3,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"1.00"},{"v":0,"d":"0.0%"},{"v":0,"d":"0%"},{"v":0,"d":"0.00%"},0,0,0,0]
[null,3,{"$nulls":18},{"v":0,"d":"0.0%"},null,null,"m2",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"$ 0"},{"$nulls":3},0,3,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"1.00"},{"v":0,"d":"0.0%"},{"v":0,"d":"0%"},{"v":0,"d":"0.00%"},0,0,0,0]
[null,4,{"$nulls":18},{"v":0,"d":"0.0%"},null,null,"m2",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"$ 0"},{"$nulls":3},0,3,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":1,"d":"1.00"},{"v":0,"d":"0.0%"},{"v":0,"d":"0%"},{"v":0,"d":"0.00%"},0,0,0,0]
[null,null,"Instalaciones según Listado :",{"$nulls":18},0,null,"GL",{"v":0,"d":"0.00"},0,null,{"v":0,"d":"$ 0"},{"$nulls":14},0,0,0,0]
[{"$nulls":5},"NOTA : Valores ",null,"incluyen un 7% de comercialización.",{"$nulls":12},0,{"v":0,"d":"0.00"},null,"",null,null,"EDIFICACION =",{"v":0,"d":"$ 0"},{"$nulls":3},0,1]
[]
[null,null,"Valor de la UF =",{"$nulls":20},"VALOR DE TASACION =",{"v":0,"d":"0 UF"},null,null,{"v":0,"d":"$ 0"}]
[]
[null,null,"OBSERVACIONES DEL TASADOR",{"$nulls":22}," Aceptabilidad de las edificaciones :"]
[]
[]
[]
[]
[]
[{"$nulls":21},0]
[{"$nulls":21},"FIRMA DEL TASADOR"]
[{"$nulls":9},"Insertar foto exterior o más representativa del bien",{"$nulls":11},"El profesional que firma declara que ha inspeccionado la propiedad por dentro y por fuera, que la información aquí señalada es totalmente verdadera, que todos los inconvenientes de la propiedad y su entorno están mencionados, y que no ha obviado nada que influya en el valor asignado. "]
[{"$nulls":21},"Declara que no ha tenido en el pasado o presente interés alguno en el bien tasado, ni relación alguna con el propietario o solicitante; y que no se hace responsable de los posibles vicios ocultos de la propiedad."]
[]
[]
[]
[]
[{"$nulls":21},"Nombre y Firma Supervisor",{"$nulls":6},"Fecha Revisión"]

{"sheet":"Edificaciones","index":2,"n_rows":83,"n_cols":47,"rows_kept":83,"merged":[[0,31,0,36],[1,32,1,35],[2,32,2,34],[4,5,4,23],[4,27,4,35],[5,5,5,8],[5,9,5,10],[5,11,5,20],[5,24,5,26],[5,28,5,35],[6,10,6,14],[7,32,7,35],[8,18,8,20],[8,32,8,33],[9,7,9,8],[9,18,9,19],[10,7,10,8],[10,18,10,19],[11,18,11,25],[11,29,11,35],[12,6,12,13],[12,18,12,25],[12,29,12,35],[13,6,13,13],[13,18,13,25],[13,29,13,35],[14,6,14,13],[14,18,14,25],[14,29,14,35],[15,6,15,13],[15,18,15,25],[15,29,15,35],[16,6,16,8],[16,9,16,10],[16,11,16,13],[16,18,16,20],[16,21,16,23],[16,24,16,26],[16,29,16,35],[17,6,17,35],[19,32,19,34],[21,5,21,23],[21,27,21,35],[22,5,22,8],[22,9,22,10],[22,11,22,20],[22,24,22,26],[22,28,22,35],[23,10,23,14],[24,6,24,35],[25,18,25,20],[25,32,25,33],[26,7,26,8],[26,18,26,19],[27,7,27,8],[27,18,27,19],[28,18,28,25],[28,29,28,35],[29,6,29,13],[29,18,29,25],[29,29,29,35],[30,6,30,13],[30,18,30,25],[30,29,30,35],[31,6,31,13],[31,18,31,25],[31,29,31,35],[32,7,32,13],[32,19,32,25],[32,30,32,31],[33,6,33,35],[35,32,35,34],[37,5,37,23],[37,27,37,35],[38,5,38,8],[38,9,38,10],[38,11,38,20],[38,24,38,26],[38,28,38,35],[39,10,39,14],[40,6,40,35],[41,18,41,20],[41,32,41,33],[42,7,42,8],[42,18,42,19],[43,7,43,8],[43,18,43,19],[44,18,44,25],[44,29,44,35],[45,6,45,13],[45,18,45,25],[45,29,45,35],[46,6,46,13],[46,18,46,25],[46,29,46,35],[47,6,47,13],[47,18,47,25],[47,29,47,35],[48,7,48,13],[48,19,48,25],[48,30,48,31],[49,6,49,35],[51,32,51,34],[53,5,53,23],[53,27,53,35],[54,5,54,8],[54,9,54,10],[54,11,54,20],[54,24,54,26],[54,28,54,35],[55,10,55,14],[56,6,56,35],[57,18,57,20],[57,32,57,33],[58,7,58,8],[58,18,58,19],[59,7,59,8],[59,18,59,19],[60,18,60,25],[60,29,60,35],[61,6,61,13],[61,18,61,25],[61,29,61,35],[62,6,62,13],[62,18,62,25],[62,29,62,35],[63,6,63,13],[63,18,63,25],[63,29,63,35],[64,7,64,13],[64,19,64,25],[64,30,64,31],[65,6,65,35],[67,32,67,34],[69,5,69,23],[69,27,69,35],[70,5,70,8],[70,9,70,10],[70,11,70,20],[70,24,70,26],[70,28,70,35],[71,10,71,14],[72,6,72,35],[73,24,73,27],[73,32,73,33],[74,7,74,8],[74,18,74,19],[75,7,75,8],[75,18,75,19],[76,18,76,25],[76,29,76,35],[77,6,77,13],[77,18,77,25],[77,29,77,35],[78,6,78,13],[78,18,78,25],[78,29,78,35],[79,6,79,13],[79,18,79,25],[79,29,79,35],[80,7,80,13],[80,19,80,25],[80,30,80,31],[81,6,81,35]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"Detalle Edificaciones",{"$nulls":12},0]
[{"$nulls":13},"Tasador :",0,{"$nulls":16},"Fecha Tasación :","00:00:00"]
[null,null,"CARACTERISTICAS DE LA EDIFICACION Nº",{"$nulls":12},1,{"$nulls":15},"Superficie :",{"v":0,"d":"0.00"},null,null,"m2",{"$nulls":5},"Región","Recargo Regiones XI, XII y X (Palena-Chiloé)",null,"Inmueble Típico = 0; Atípico =1 ",null,"Superficie edificada total < 30 m2"]
[]
[{"$nulls":4},"Descripción:",{"$nulls":21},"Uso :",{"$nulls":14},0,1,null,0,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},"Orientación :",{"$nulls":18},"Vistas :",{"$nulls":3},"a",{"$nulls":17},"C / D",{"v":1,"d":"1.0"}]
[null," PLANIFICACION :",{"$nulls":7},"Calidad :",{"$nulls":12},"Condición Especial :",0,0,{"$nulls":9},"Aceptabilidad :",{"$nulls":6},"Condición Especial :",1,null,null,"E / H",{"v":1,"d":"1.0"}]
[{"$nulls":4},"Hall Acceso",{"$nulls":4},"Estar-Comedor",null,null,"Estar",{"$nulls":3},"Comedor",{"$nulls":4},"Dormitorios",{"$nulls":3},"Baños",null,null,"Cocina",null,null,"Otros",{"$nulls":14},{"v":1,"d":"1.0"}]
[null," CONSTRUCCION :",{"$nulls":6},"Clase :",0,0,{"$nulls":5},"Calidad :",0,0,{"$nulls":4},"Estado :",0,{"$nulls":6},"VUBE  UF/m2 :",{"v":0,"d":"0.00"},null,"Depr.:",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Año :",0,{"$nulls":9},"Depreciación Anual :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"Margen Variación VUBE ± :",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Edad :",0,{"$nulls":9},"Depreciación Efectiva :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"VUBE UF/m2 según Tasador :",{"v":0,"d":"0.00"},{"$nulls":5},{"v":0,"d":"0.00"}]
[null," ESPECIFICACIONES TECNICAS",{"$nulls":15},"Estructura :",{"$nulls":10}," Techumbre :",{"$nulls":12},"Depreciación tope",{"v":0,"d":"0.00"}]
[{"$nulls":5},"Tabiquerías :",{"$nulls":11},"Entrepisos :",{"$nulls":10},"Escaleras :"]
[{"$nulls":5},"Cubierta/Hojal. :",{"$nulls":11},"Termin. Exterior  :",{"$nulls":10},"Term. Interior :"]
[{"$nulls":5},"Cielos :",{"$nulls":11},"Pavimentos :",{"$nulls":10},"Ptas. y Vent.:"]
[{"$nulls":5},"Artef. Cocina :",{"$nulls":11},"Artef. Baños :",{"$nulls":10},"Alcantarillado :"]
[{"$nulls":5},"Agua Potable :",{"$nulls":11},"Electricidad :",{"$nulls":10},"Gas :"]
[{"$nulls":5},"Observaciones :"]
[]
[null,null,"CARACTERISTICAS DE LA EDIFICACION Nº",{"$nulls":12},2,{"$nulls":15},"Superficie :",{"v":0,"d":"0.00"},null,null,"m2"]
[]
[{"$nulls":4},"Descripción:",{"$nulls":21},"Uso :"]
[{"$nulls":4},"Orientación :",{"$nulls":18},"Vistas :",{"$nulls":3},"a",{"$nulls":17},"C / D",{"v":1,"d":"1.0"}]
[null," PLANIFICACION :",{"$nulls":7},"Calidad :",{"$nulls":12},"Condición Especial :",0,0,{"$nulls":9},"Aceptabilidad :",{"$nulls":6},"Condición Especial :",1,null,null,"E / H",{"v":1,"d":"1.0"}]
[{"$nulls":5},"Recintos :",{"$nulls":40},{"v":1,"d":"1.0"}]
[null," CONSTRUCCION :",{"$nulls":6},"Clase :",0,0,{"$nulls":5},"Calidad :",0,0,{"$nulls":4},"Estado :",0,{"$nulls":6},"VUBE  UF/m2 :",{"v":0,"d":"0.00"},null,"Depr.:",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Año :",0,{"$nulls":9},"Depreciación Anual :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"Margen Variación VUBE ± :",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Edad :",0,{"$nulls":9},"Depreciación Efectiva :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"VUBE UF/m2 según Tasador :",{"v":0,"d":"0.00"},{"$nulls":5},{"v":0,"d":"0.00"}]
[null," ESPECIFICACIONES TECNICAS",{"$nulls":15},"Estructura :",{"$nulls":10}," Techumbre :",{"$nulls":12},"Depreciación tope",{"v":0,"d":"0.00"}]
[{"$nulls":5},"Tabiquerías :",{"$nulls":11},"Cubierta/Hojal. :",{"$nulls":10},"Termin. Ext. :"]
[{"$nulls":5},"Termin. Int. :",{"$nulls":11},"Pavimentos :",{"$nulls":10},"Cielos :"]
[{"$nulls":5},"Puertas. y Vent.:",{"$nulls":11},"Artef. Sanitarios :",{"$nulls":10},"Otros Artefac. :"]
[{"$nulls":5},"Alcantarillado :",{"$nulls":11},"Agua Potable :",{"$nulls":10},"Electricidad :",{"$nulls":4},"Gas :"]
[{"$nulls":5},"Observaciones :"]
[1]
[null,null,"CARACTERISTICAS DE LA EDIFICACION Nº",{"$nulls":12},3,{"$nulls":15},"Superficie :",{"v":0,"d":"0.00"},null,null,"m2"]
[]
[{"$nulls":4},"Descripción:",{"$nulls":21},"Uso :"]
[{"$nulls":4},"Orientación :",{"$nulls":18},"Vistas :",{"$nulls":3},"a",{"$nulls":17},"C / D",{"v":1,"d":"1.0"}]
[null," PLANIFICACION :",{"$nulls":7},"Calidad :",{"$nulls":12},"Condición Especial :",0,0,{"$nulls":9},"Aceptabilidad :",{"$nulls":6},"Condición Especial :",1,null,null,"E / H",{"v":1,"d":"1.0"}]
[{"$nulls":5},"Recintos :",{"$nulls":40},{"v":1,"d":"1.0"}]
[null," CONSTRUCCION :",{"$nulls":6},"Clase :",0,0,{"$nulls":5},"Calidad :",0,0,{"$nulls":4},"Estado :",0,{"$nulls":6},"VUBE  UF/m2 :",{"v":0,"d":"0.00"},null,"Depr.:",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Año :",0,{"$nulls":9},"Depreciación Anual :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"Margen Variación VUBE ± :",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Edad :",0,{"$nulls":9},"Depreciación Efectiva :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"VUBE UF/m2 según Tasador :",{"v":0,"d":"0.00"},{"$nulls":5},{"v":0,"d":"0.00"}]
[null," ESPECIFICACIONES TECNICAS",{"$nulls":15},"Estructura :",{"$nulls":10}," Techumbre :",{"$nulls":12},"Depreciación tope",{"v":0,"d":"0.00"}]
[{"$nulls":5},"Tabiquerías :",{"$nulls":11},"Cubierta/Hojal. :",{"$nulls":10},"Termin. Ext. :"]
[{"$nulls":5},"Termin. Int. :",{"$nulls":11},"Pavimentos :",{"$nulls":10},"Cielos :"]
[{"$nulls":5},"Puertas. y Vent.:",{"$nulls":11},"Artef. Sanitarios :",{"$nulls":10},"Otros Artefac. :"]
[{"$nulls":5},"Alcantarillado :",{"$nulls":11},"Agua Potable :",{"$nulls":10},"Electricidad :",{"$nulls":4},"Gas :"]
[{"$nulls":5},"Observaciones :"]
[1]
[null,null,"CARACTERISTICAS DE LA EDIFICACION Nº",{"$nulls":12},4,{"$nulls":15},"Superficie :",{"v":0,"d":"0.00"},null,null,"m2"]
[]
[{"$nulls":4},"Descripción:",{"$nulls":21},"Uso :"]
[{"$nulls":4},"Orientación :",{"$nulls":18},"Vistas :",{"$nulls":3},"a",{"$nulls":17},"C / D",{"v":1,"d":"1.0"}]
[null," PLANIFICACION :",{"$nulls":7},"Calidad :",{"$nulls":12},"Condición Especial :",0,0,{"$nulls":9},"Aceptabilidad :",{"$nulls":6},"Condición Especial :",1,null,null,"E / H",{"v":1,"d":"1.0"}]
[{"$nulls":5},"Recintos :",{"$nulls":40},{"v":1,"d":"1.0"}]
[null," CONSTRUCCION :",{"$nulls":6},"Clase :",0,0,{"$nulls":5},"Calidad :",0,0,{"$nulls":5},0,{"$nulls":6},"VUBE  UF/m2 :",{"v":0,"d":"0.00"},null,"Depr.:",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Año :",0,{"$nulls":9},"Depreciación Anual :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"Margen Variación VUBE ± :",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Edad :",0,{"$nulls":9},"Depreciación Efectiva :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"VUBE UF/m2 según Tasador :",{"v":0,"d":"0.00"},{"$nulls":5},{"v":0,"d":"0.00"}]
[null," ESPECIFICACIONES TECNICAS",{"$nulls":15},"Estructura :",{"$nulls":10}," Techumbre :",{"$nulls":12},"Depreciación tope",{"v":0,"d":"0.00"}]
[{"$nulls":5},"Tabiquerías :",{"$nulls":11},"Cubierta/Hojal. :",{"$nulls":10},"Termin. Ext. :"]
[{"$nulls":5},"Termin. Int. :",{"$nulls":11},"Pavimentos :",{"$nulls":10},"Cielos :"]
[{"$nulls":5},"Puertas. y Vent.:",{"$nulls":11},"Artef. Sanitarios :",{"$nulls":10},"Otros Artefac. :"]
[{"$nulls":5},"Alcantarillado :",{"$nulls":11},"Agua Potable :",{"$nulls":10},"Electricidad :",{"$nulls":4},"Gas :"]
[{"$nulls":5},"Observaciones :"]
[1]
[null,null,"CARACTERISTICAS DE LA EDIFICACION Nº",{"$nulls":28},"Superficie :",{"$nulls":3},"m2"]
[]
[{"$nulls":4},"Descripción:",{"$nulls":21},"Uso :"]
[{"$nulls":4},"Orientación :",{"$nulls":18},"Vistas :",{"$nulls":3},"a",{"$nulls":17},"C / D",{"v":1,"d":"1.0"}]
[null," PLANIFICACION :",{"$nulls":7},"Calidad :",{"$nulls":12},"Condición Especial :",null,0,{"$nulls":9},"Aceptabilidad :",{"$nulls":6},"Condición Especial :",1,null,null,"E / H",{"v":1,"d":"1.0"}]
[{"$nulls":5},"Recintos :",{"$nulls":40},{"v":1,"d":"1.0"}]
[null," CONSTRUCCION :",{"$nulls":6},"Clase :",null,0,{"$nulls":5},"Calidad :",null,0,{"$nulls":4},"Estado :",{"$nulls":7},"VUBE  UF/m2 :",{"v":0,"d":"0.00"},null,"Depr.:",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Año :",{"$nulls":10},"Depreciación Anual :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"Margen Variación VUBE ± :",{"v":0,"d":"0.00"}]
[{"$nulls":6},"Edad :",0,{"$nulls":9},"Depreciación Efectiva :",{"v":0,"d":"0.00"},null,"%",{"$nulls":13},"VUBE UF/m2 según Tasador :",{"v":0,"d":"0.00"},{"$nulls":5},{"v":0,"d":"0.00"}]
[null," ESPECIFICACIONES TECNICAS",{"$nulls":15},"Estructura :",{"$nulls":10}," Techumbre :",{"$nulls":12},"Depreciación tope",{"v":0,"d":"0.00"}]
[{"$nulls":5},"Tabiquerías :",{"$nulls":11},"Cubierta/Hojal. :",{"$nulls":10},"Termin. Ext. :"]
[{"$nulls":5},"Termin. Int. :",{"$nulls":11},"Pavimentos :",{"$nulls":10},"Cielos :"]
[{"$nulls":5},"Puertas. y Vent.:",{"$nulls":11},"Artef. Sanitarios :",{"$nulls":10},"Otros Artefac. :"]
[{"$nulls":5},"Alcantarillado :",{"$nulls":11},"Agua Potable :",{"$nulls":10},"Electricidad :",{"$nulls":4},"Gas :"]
[{"$nulls":5},"Observaciones :"]
[1]

{"sheet":"Comparables","index":3,"n_rows":122,"n_cols":18,"rows_kept":122,"merged":[[0,15,0,17],[2,6,2,7],[2,10,2,13],[2,16,2,18],[3,2,3,6],[3,8,3,12],[3,15,3,17],[4,2,4,5],[4,8,4,12],[4,15,4,17],[5,15,5,17],[6,2,6,3],[6,9,6,10],[6,14,6,17],[9,4,9,5],[9,6,9,7],[9,8,9,9],[10,2,10,3],[10,4,10,5],[10,6,10,7],[10,8,10,9],[20,2,21,12],[20,16,20,17],[21,16,21,17],[22,6,22,7],[22,10,22,13],[22,16,22,18],[23,2,23,6],[23,8,23,12],[23,15,23,17],[24,2,24,5],[24,8,24,12],[24,15,24,17],[25,15,25,17],[26,2,26,3],[26,9,26,10],[26,14,26,17],[29,4,29,5],[29,6,29,7],[29,8,29,9],[30,2,30,3],[30,4,30,5],[30,6,30,7],[30,8,30,9],[40,2,41,12],[40,16,40,17],[41,16,41,17],[42,6,42,7],[42,10,42,13],[42,16,42,18],[43,2,43,6],[43,8,43,12],[43,15,43,17],[44,2,44,5],[44,8,44,12],[44,15,44,17],[45,15,45,17],[46,2,46,3],[46,9,46,10],[46,14,46,17],[49,4,49,5],[49,6,49,7],[49,8,49,9],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,9],[60,2,61,12],[60,16,60,17],[61,16,61,17],[62,6,62,7],[62,10,62,13],[62,16,62,18],[63,2,63,6],[63,8,63,12],[63,15,63,17],[64,2,64,5],[64,8,64,12],[64,15,64,17],[65,15,65,17],[66,2,66,3],[66,9,66,10],[66,14,66,17],[69,4,69,5],[69,6,69,7],[69,8,69,9],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[80,2,81,12],[80,16,80,17],[81,16,81,17],[82,6,82,7],[82,10,82,13],[82,16,82,18],[83,2,83,6],[83,8,83,12],[83,15,83,17],[84,2,84,5],[84,8,84,12],[84,15,84,17],[85,15,85,17],[86,2,86,3],[86,9,86,10],[86,14,86,17],[89,4,89,5],[89,6,89,7],[89,8,89,9],[90,2,90,3],[90,4,90,5],[90,6,90,7],[90,8,90,9],[100,2,101,12],[100,16,100,17],[101,16,101,17],[102,6,102,7],[102,10,102,13],[102,16,102,18],[103,2,103,6],[103,8,103,12],[103,15,103,17],[104,2,104,5],[104,8,104,12],[104,15,104,17],[105,15,105,17],[106,2,106,3],[106,9,106,10],[106,14,106,17],[109,4,109,5],[109,6,109,7],[109,8,109,9],[110,2,110,3],[110,4,110,5],[110,6,110,7],[110,8,110,9],[120,2,121,12],[120,16,120,17],[121,16,121,17]],"flags":["formulas_cached_only"]}
[null,"Análisis de Propiedades Comparables",{"$nulls":13},0]
[]
[null," PROPIEDAD COMPARABLE Nº ",null,null,1,"Nº BD :",{"$nulls":3},"Dirección :",{"$nulls":5},"Comuna :"]
[null,"Tipo Propiedad :",{"$nulls":5},"Uso :",{"$nulls":6},"Tipología :"]
[null,"Tipo de dato :",{"$nulls":5},"Fuente :",{"$nulls":6},"Fono :"]
[{"$nulls":3},"Factores Ambientales negativos :",{"$nulls":3},"Vistas Favorables :",{"$nulls":3},"Visita a la propiedad :",null,null,"Particularidades :"]
[null,"Precio en UF :",{"$nulls":3},"Valor UF/m2. :",0,null,"Fecha :",{"$nulls":4},"Condiciones Venta :"]
[]
[null,"Relación o","Distancia a",null,"Terreno",{"$nulls":5},"Otros parámetros relevantes"]
[null,"Semejanza global","Propiedad (Km)",null,"Superficie (m2.)",null,"Forma",null,"Topografía"]
[]
[]
[null,"Comparación y homogeneización de características de la propiedad comparable en relación a la propiedad que se tasa"]
[null,null,"PROPIEDAD",{"$nulls":4},"TERRENO",{"$nulls":5},"OTROS",{"$nulls":3},"TOTAL"]
[null,null,"Ubicación","Entorno Inmediato","Calidad Ambiental","Accesibilidad","Comercialización","Tamaño","Forma","Proporciones","Topografía","Disponibilidad Agua Potable","Disponibilidad Riego","Electricidad","Pavimentación camino acceso"]
[null,"Eval, cualitativa"]
[null,"Aporte valor (UF)",{"$nulls":15},0]
[null,"Coefic. corrector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Ponderación",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Coef. ponderado",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null," Observaciones :",{"$nulls":13},"Precio Ajustado UF:",0]
[{"$nulls":15},"Valor  Ajustado UF/m2. :",{"v":0,"d":"0.00"}]
[null," PROPIEDAD COMPARABLE Nº ",null,null,2,"Nº BD :",{"$nulls":3},"Dirección :",{"$nulls":5},"Comuna :"]
[null,"Tipo Propiedad :",{"$nulls":5},"Uso :",{"$nulls":6},"Tipología :"]
[null,"Tipo de dato :",{"$nulls":5},"Fuente :",{"$nulls":6},"Fono :"]
[{"$nulls":3},"Factores Ambientales negativos :",{"$nulls":3},"Vistas Favorables :",{"$nulls":3},"Visita a la propiedad :",null,null,"Particularidades :"]
[null,"Precio en UF :",{"$nulls":3},"Valor UF/m2. :",0,null,"Fecha :",{"$nulls":4},"Condiciones Venta :"]
[]
[null,"Relación o","Distancia a",null,"Terreno",{"$nulls":5},"Otros parámetros relevantes"]
[null,"Semejanza global","Propiedad (Km)",null,"Superficie (m2)",null,"Forma",null,"Topografía"]
[]
[]
[null,"Comparación y homogeneización de características de la propiedad comparable en relación a la propiedad que se tasa"]
[null,null,"PROPIEDAD",{"$nulls":4},"TERRENO",{"$nulls":5},"OTROS",{"$nulls":3},"TOTAL"]
[null,null,"Ubicación","Entorno Inmediato","Calidad Ambiental","Accesibilidad","Comercialización","Tamaño","Forma","Proporciones","Topografía","Disponibilidad Agua Potable","Disponibilidad Riego","Electricidad","Pavimentación camino acceso"]
[null,"Eval, cualitativa"]
[null,"Aporte valor (UF)",{"$nulls":15},0]
[null,"Coefic. corrector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Ponderación",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Coef. ponderado",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null," Observaciones :",{"$nulls":13},"Precio Ajustado UF:",0]
[{"$nulls":15},"Valor  Ajustado UF/m2. :",{"v":0,"d":"0.00"}]
[null," PROPIEDAD COMPARABLE Nº ",null,null,3,"Nº BD :",{"$nulls":3},"Dirección :",{"$nulls":5},"Comuna :"]
[null,"Tipo Propiedad :",{"$nulls":5},"Uso :",{"$nulls":6},"Tipología :"]
[null,"Tipo de dato :",{"$nulls":5},"Fuente :",{"$nulls":6},"Fono :"]
[{"$nulls":3},"Factores Ambientales negativos :",{"$nulls":3},"Vistas Favorables :",{"$nulls":3},"Visita a la propiedad :",null,null,"Particularidades :"]
[null,"Precio en UF :",{"$nulls":3},"Valor UF/m2. :",0,null,"Fecha :",{"$nulls":4},"Condiciones Venta :"]
[]
[null,"Relación o","Distancia a",null,"Terreno",{"$nulls":5},"Otros parámetros relevantes"]
[null,"Semejanza global","Propiedad (Km)",null,"Superficie (m2)",null,"Forma",null,"Topografía"]
[]
[]
[null,"Comparación y homogeneización de características de la propiedad comparable en relación a la propiedad que se tasa"]
[null,null,"PROPIEDAD",{"$nulls":4},"TERRENO",{"$nulls":5},"OTROS",{"$nulls":3},"TOTAL"]
[null,null,"Ubicación","Entorno Inmediato","Calidad Ambiental","Accesibilidad","Comercialización","Tamaño","Forma","Proporciones","Topografía","Disponibilidad Agua Potable","Disponibilidad Riego","Electricidad","Pavimentación camino acceso"]
[null,"Eval, cualitativa"]
[null,"Aporte valor (UF)",{"$nulls":15},0]
[null,"Coefic. corrector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Ponderación",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Coef. ponderado",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null," Observaciones :",{"$nulls":13},"Precio Ajustado UF:",0]
[{"$nulls":15},"Valor  Ajustado UF/m2. :",{"v":0,"d":"0.00"}]
[null," PROPIEDAD COMPARABLE Nº ",null,null,4,"Nº BD :",{"$nulls":3},"Dirección :",{"$nulls":5},"Comuna :"]
[null,"Tipo Propiedad :",{"$nulls":5},"Uso :",{"$nulls":6},"Tipología :"]
[null,"Tipo de dato :",{"$nulls":5},"Fuente :",{"$nulls":6},"Fono :"]
[{"$nulls":3},"Factores Ambientales negativos :",{"$nulls":3},"Vistas Favorables :",{"$nulls":3},"Visita a la propiedad :",null,null,"Particularidades :"]
[null,"Precio en UF :",{"$nulls":3},"Valor UF/m2. :",0,null,"Fecha :",{"$nulls":4},"Condiciones Venta :"]
[]
[null,"Relación o","Distancia a",null,"Terreno",{"$nulls":5},"Otros parámetros relevantes"]
[null,"Semejanza global","Propiedad (Km)",null,"Superficie (m2)",null,"Forma",null,"Topografía"]
[]
[]
[null,"Comparación y homogeneización de características de la propiedad comparable en relación a la propiedad que se tasa"]
[null,null,"PROPIEDAD",{"$nulls":4},"TERRENO",{"$nulls":5},"OTROS",{"$nulls":3},"TOTAL"]
[null,null,"Ubicación","Entorno Inmediato","Calidad Ambiental","Accesibilidad","Comercialización","Tamaño","Forma","Proporciones","Topografía","Disponibilidad Agua Potable","Disponibilidad Riego","Electricidad","Pavimentación camino acceso"]
[null,"Eval, cualitativa"]
[null,"Aporte valor (UF)",{"$nulls":15},0]
[null,"Coefic. corrector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Ponderación",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Coef. ponderado",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null," Observaciones :",{"$nulls":13},"Precio Ajustado UF:",0]
[{"$nulls":15},"Valor  Ajustado UF/m2. :",{"v":0,"d":"0.00"}]
[null," PROPIEDAD COMPARABLE Nº ",null,null,5,"Nº BD :",{"$nulls":3},"Dirección :",{"$nulls":5},"Comuna :"]
[null,"Tipo Propiedad :",{"$nulls":5},"Uso :",{"$nulls":6},"Tipología :"]
[null,"Tipo de dato :",{"$nulls":5},"Fuente :",{"$nulls":6},"Fono :"]
[{"$nulls":3},"Factores Ambientales negativos :",{"$nulls":3},"Vistas Favorables :",{"$nulls":3},"Visita a la propiedad :",null,null,"Particularidades :"]
[null,"Precio en UF :",{"$nulls":3},"Valor UF/m2. :",0,null,"Fecha :",{"$nulls":4},"Condiciones Venta :"]
[]
[null,"Relación o","Distancia a",null,"Terreno",{"$nulls":5},"Otros parámetros relevantes"]
[null,"Semejanza global","Propiedad (Km)",null,"Superficie (m2)",null,"Forma",null,"Topografía"]
[]
[]
[null,"Comparación y homogeneización de características de la propiedad comparable en relación a la propiedad que se tasa"]
[null,null,"PROPIEDAD",{"$nulls":4},"TERRENO",{"$nulls":5},"OTROS",{"$nulls":3},"TOTAL"]
[null,null,"Ubicación","Entorno Inmediato","Calidad Ambiental","Accesibilidad","Comercialización","Tamaño","Forma","Proporciones","Topografía","Disponibilidad Agua Potable","Disponibilidad Riego","Electricidad","Pavimentación camino acceso"]
[null,"Eval, cualitativa"]
[null,"Aporte valor (UF)",{"$nulls":15},0]
[null,"Coefic. corrector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Ponderación",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Coef. ponderado",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null," Observaciones :",{"$nulls":13},"Precio Ajustado UF:",0]
[{"$nulls":15},"Valor  Ajustado UF/m2. :",{"v":0,"d":"0.00"}]
[null," PROPIEDAD COMPARABLE Nº ",null,null,6,"Nº BD :",{"$nulls":3},"Dirección :",{"$nulls":5},"Comuna :"]
[null,"Tipo Propiedad :",{"$nulls":5},"Uso :",{"$nulls":6},"Tipología :"]
[null,"Tipo de dato :",{"$nulls":5},"Fuente :",{"$nulls":6},"Fono :"]
[{"$nulls":3},"Factores Ambientales negativos :",{"$nulls":3},"Vistas Favorables :",{"$nulls":3},"Visita a la propiedad :",null,null,"Particularidades :"]
[null,"Precio en UF :",{"$nulls":3},"Valor UF/m2. :",0,null,"Fecha :",{"$nulls":4},"Condiciones Venta :"]
[]
[null,"Relación o","Distancia a",null,"Terreno",{"$nulls":5},"Otros parámetros relevantes"]
[null,"Semejanza global","Propiedad (Km)",null,"Superficie (m2)",null,"Forma",null,"Topografía"]
[]
[]
[null,"Comparación y homogeneización de características de la propiedad comparable en relación a la propiedad que se tasa"]
[null,null,"PROPIEDAD",{"$nulls":4},"TERRENO",{"$nulls":5},"OTROS",{"$nulls":3},"TOTAL"]
[null,null,"Ubicación","Entorno Inmediato","Calidad Ambiental","Accesibilidad","Comercialización","Tamaño","Forma","Proporciones","Topografía","Disponibilidad Agua Potable","Disponibilidad Riego","Electricidad","Pavimentación camino acceso"]
[null,"Eval, cualitativa"]
[null,"Aporte valor (UF)",{"$nulls":15},0]
[null,"Coefic. corrector",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Ponderación",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null,"Coef. ponderado",{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"},{"v":0,"d":"0.0%"}]
[null," Observaciones :",{"$nulls":13},"Precio Ajustado UF:",0]
[1,{"$nulls":14},"Valor  Ajustado UF/m2. :",{"v":0,"d":"0.00"}]

{"sheet":"Mercado","index":4,"n_rows":42,"n_cols":47,"rows_kept":42,"merged":[[0,33,0,39],[1,28,1,33],[1,35,1,39],[4,7,4,11],[4,19,4,23],[4,34,4,38],[5,7,5,11],[5,19,5,23],[5,34,5,38],[6,7,6,11],[6,34,6,38],[7,7,7,38],[11,7,11,14],[11,15,11,22],[11,35,11,37],[12,7,12,9],[12,20,12,22],[12,35,12,37],[13,7,13,9],[13,20,13,22],[13,35,13,37],[14,7,14,9],[14,20,14,22],[14,35,14,37],[15,7,15,9],[15,20,15,22],[15,35,15,37],[16,7,16,9],[16,20,16,22],[16,35,16,37],[18,7,18,38],[21,27,21,37],[22,17,22,20],[23,1,23,2],[23,3,23,11],[23,12,23,14],[23,17,23,20],[23,21,23,22],[23,23,23,25],[23,26,23,28],[23,29,23,31],[23,32,23,34],[23,35,23,38],[24,1,24,2],[24,3,24,11],[24,12,24,14],[24,17,24,20],[24,21,24,22],[24,23,24,25],[24,26,24,28],[24,29,24,31],[24,32,24,34],[24,35,24,38],[25,1,25,2],[25,3,25,11],[25,12,25,14],[25,17,25,20],[25,21,25,22],[25,23,25,25],[25,26,25,28],[25,29,25,31],[25,32,25,34],[25,35,25,38],[26,1,26,2],[26,3,26,11],[26,12,26,14],[26,17,26,20],[26,21,26,22],[26,23,26,25],[26,26,26,28],[26,29,26,31],[26,32,26,34],[26,35,26,38],[27,1,27,2],[27,3,27,11],[27,12,27,14],[27,17,27,20],[27,21,27,22],[27,23,27,25],[27,26,27,28],[27,29,27,31],[27,32,27,34],[27,35,27,38],[28,1,28,2],[28,3,28,11],[28,12,28,14],[28,17,28,20],[28,21,28,22],[28,23,28,25],[28,26,28,28],[28,29,28,31],[28,32,28,34],[28,35,28,38],[29,23,29,25],[29,26,29,28],[29,29,29,31],[29,32,29,34],[29,35,29,38],[30,23,30,25],[30,26,30,28],[30,29,30,31],[30,32,30,34],[30,35,30,39],[31,4,31,7],[31,23,31,25],[31,26,31,28],[31,29,31,31],[31,32,31,34],[31,35,31,39],[32,35,32,38],[33,35,33,38],[34,2,34,38],[36,9,36,11],[36,14,36,17],[36,26,36,29],[36,36,36,39],[39,2,39,38]],"flags":["formulas_cached_only"]}
[{"$nulls":18},"Análisis del Mercado",{"$nulls":14},0]
[]
[null,null,"CARACTERISTICAS DEL MERCADO"]
[]
[{"$nulls":6},"Mercado Objetivo :",{"$nulls":11},"Interés por el sector :",{"$nulls":14},"Tendencia Valor Propiedades :"]
[{"$nulls":6},"Oferta :",{"$nulls":11},"Demanda :",{"$nulls":14},"Transparencia del mercado :"]
[{"$nulls":6},"Velocidad Venta :",{"$nulls":26},"Riesgo de obtener menor valor :"]
[{"$nulls":6},"Observaciones :"]
[]
[null,null,"ANALISIS DE LA PROPIEDAD A TASAR RESPECTO A SU MERCADO OBJETIVO"]
[]
[{"$nulls":6},"Mayor y Mejor Uso :",{"$nulls":27},"Compatibilidad con Uso Actual :"]
[{"$nulls":6},"Ubicación :",{"$nulls":7},"Terreno :",{"$nulls":4},"Tamaño :",{"$nulls":11},"Edificación :",null,null,"Tipología :"]
[{"$nulls":6},"Entorno Inmediato :",{"$nulls":12},"Forma :",{"$nulls":14},"Tamaño :"]
[{"$nulls":6},"Calidad Ambiental :",{"$nulls":12},"Proporciones :",{"$nulls":14},"Planificación y Funcionalidad :"]
[{"$nulls":6},"Accesibilidad :",{"$nulls":12},"Topografía :",{"$nulls":14},"Clase y calidad material :"]
[{"$nulls":6},"Comercialización :",{"$nulls":12},"Agua Riego :",{"$nulls":14},"Antigüedad y Conservación :"]
[]
[{"$nulls":6},"Observaciones :"]
[]
[null,null,"SINTESIS DE LAS PROPIEDADES COMPARABLES"]
[null,null,"(VALORES EN UF)",{"$nulls":24},"FALTAN REFERENCIAS DE VALOR"]
[{"$nulls":3},"DIRECCION",{"$nulls":8},"FECHA",null,null,"Dato","Tipo","Relación c/Prop.",{"$nulls":3},"Distancia Km.",null,"m2 Terreno",{"$nulls":5},"UF TOTAL",null,null,"UF/m2.",null,null,"Precio Ajustado"]
[null,1,null,0,{"$nulls":8},"00:00:00",null,null,"OT",0,0,{"$nulls":3},0,null,{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":6},"","","","",""]
[null,2,null,0,{"$nulls":8},"00:00:00",null,null,"OT",0,0,{"$nulls":3},0,null,{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":6},"","","","",""]
[null,3,3,0,{"$nulls":8},"00:00:00",null,null,"OT",0,0,{"$nulls":3},0,null,{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":6},"","","","",""]
[null,4,4,0,{"$nulls":8},"00:00:00",null,null,"OT",0,0,{"$nulls":3},0,null,{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":6},"","","","",""]
[null,5,5,0,{"$nulls":8},"00:00:00",null,null,"OT",0,0,{"$nulls":3},0,null,{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":6},"","","","",""]
[null,6,5,0,{"$nulls":8},"00:00:00",null,null,"OT",0,0,{"$nulls":3},0,null,{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":6},"","","","",""]
[null,null,"RESUMEN DE LA MUESTRA",{"$nulls":19},"Promedios Matemáticos :",{"v":0,"d":"0.00"},{"$nulls":5},0,null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},{"$nulls":5},"Cantidad datos :",0,0,0,0,0]
[null,null,"Nivel Confianza :",{"$nulls":3},95,"%",{"$nulls":14},"Desviación estándar :",{"v":0,"d":"0.0"},{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"$nulls":5},"Coeficiente t :",1,1,1,1,1]
[{"$nulls":3},"UF =",0,{"$nulls":17},"Margen Franja Valor ( 95 % nivel de confianza) :",{"v":0,"d":"0.0"},{"$nulls":5},{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},null,null,{"v":0,"d":"0.0"},{"$nulls":5},"alfa",0.05]
[{"$nulls":35},0]
[null,null,"ANALISIS DE LOS VALORES DE PROPIEDADES COMPARABLES",{"$nulls":31},"Relación Propiedad a Tasar / Conjunto Muestra :",{"$nulls":8},"Nivel de Confianza :"]
[]
[]
[{"$nulls":8},"VALOR TASACION = UF",0,null,null,"=","$",{"v":0,"d":"$0"},{"$nulls":3}," Franja de Valor",{"$nulls":6},"Mínimo UF =",{"$nulls":9},"Máximo UF ="]
[null,null,"COMENTARIOS"]
[]
[]
[]
[null,null,"CROQUIS Y FOTOGRAFIAS DE LA PROPIEDAD"]

{"sheet":"Anexos","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"merged":[[18,1,18,4],[24,1,24,3]],"flags":["formulas_cached_only"]}

{"sheet":"Lista","index":6,"n_rows":47,"n_cols":14,"rows_kept":47,"hidden":true,"flags":["formulas_cached_only"]}
["CONDICIONES ESPECIALES",{"$nulls":3},"CLASE",null,"% depr","%max",null,"REMOZAMIENTOS Y DETERIOROS",null,null,"ESTADO CONSERVACION"]
["CA","CONST.ABIERTA",0.5,null,"A","ACERO",{"v":1,"d":"1.0"},70,null,"SIN REMOZ. NI DETER.",{"v":1,"d":"1.00"},null,"NUE","NUEVO - S/USO"]
["MS","MANSARDA",0.6,null,"B","HORM.ARMADO",0.8,70,null,"POCO REMOZAM.",0.75,null,"BUE","BUENO"]
["PZ","PISO ZOCALO",0.6,null,"C","ALB. LADRILLO",1.1,70,null,"MEDIANO REMOZAM.",{"v":0.5,"d":"0.50"},null,"SAT","SATISFACTORIO"]
["SB","SUBTERRANEO",0.5,null,"D","ALB. BLOQUE",1.1,70,null,"MUCHO REMOZAM.",0.25,null,"DEF","DEFICIENTE"]
["SC","SIN CONDICION",{"v":1,"d":"1.0"},null,"E","MADERA",1.5,80,null,"TOTAL REMOZAM.",{"v":0,"d":"0.00"},null,"MAL","MALO"]
[{"$nulls":4},"F","ADOBE",{"v":2,"d":"2.0"},80,null,"POCO DETERIORO",1.25,null,"E/C","EN CONSTRUC."]
[{"$nulls":4},"G","PREF. ACERO",{"v":1,"d":"1.0"},70,null,"MEDIANO DETERIORO",{"v":1.5,"d":"1.50"},null,"INC","INCONCLUSO"]
[{"$nulls":4},"H","PREF. MADERA",1.5,80,null,"MUCHO DETERIORO",1.75]
[{"$nulls":4},"I","PREF.HORMIGON",1.1,70,null,"TOTAL DETERIORO",{"v":2,"d":"2.00"}]
[{"$nulls":4},"Ca","ALB. NO ARMADA",1.1,70]
[{"$nulls":4},"Ea","MAD.NO TRATADA",1.5,80]
[]
[]
[]
["Valor según tabla"]
[null,"CALIDAD"]
["CLASE",3,4,5,null,null,"COD","Alcant.","A.Pot.","Electr.","Sanit."]
["A",12.32,9.55,5.42,null,null,"SIN",{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["B",13.67,9.26,5.63,null,null,"MIN",{"v":0.0334,"d":"3.34%"},{"v":0.0284,"d":"2.84%"},{"v":0.0353,"d":"3.53%"},{"v":0.0392,"d":"3.92%"}]
["C",11.82,8,4.87,null,null,"PRO",{"v":0.0765,"d":"7.65%"},{"v":0.0416,"d":"4.16%"},{"v":0.0506,"d":"5.06%"},{"v":0.0514,"d":"5.14%"}]
["D",11.82,{"v":8,"d":"8.00"},4.87,null,null,"MAX",{"v":0.1195,"d":"11.95%"},{"v":0.0549,"d":"5.49%"},{"v":0.0659,"d":"6.59%"},{"v":0.0637,"d":"6.37%"}]
["E",9.8,7.6,4.31]
["F",9.48,6.42,3.91]
["G",12.32,9.55,5.42]
["H",9.8,{"v":7.6,"d":"7.60"},4.31]
["I",13.67,9.26,5.63]
["Ca",10.38,7.03,4.28]
["Ea",8.82,6.84,3.88]
[]
[]
[]
[]
["Margen variación según tabla"]
[null,"CALIDAD"]
["CLASE",3,4,5]
["A",0.34,0.08,{"v":0.3,"d":"0.30"}]
["B",{"v":4.8,"d":"4.80"},3.17,1.95]
["C",1.63,1.05,0.67]
["D",1.63,1.05,0.67]
["E",0.66,{"v":0.3,"d":"0.30"},0.44]
["F",1.31,0.85,0.54]
["G",0.34,0.08,{"v":0.3,"d":"0.30"}]
["H",0.66,{"v":0.3,"d":"0.30"},0.44]
["I",{"v":4.8,"d":"4.80"},3.17,1.95]
["Ca",1.44,0.93,0.59]
["Ea",{"v":0.6,"d":"0.60"},0.27,{"v":0.4,"d":"0.40"}]

{"sheet":"TemplateInformation","index":7,"n_rows":9,"n_cols":100,"rows_kept":9,"hidden":true,"flags":["formulas_cached_only"]}
["AutoTemplateWizardDONTMESSWITHIT"]
["Tipo de base de datos:","Excel 5.0"]
["Ubicación de la base de datos:","C:\\WINDOWS\\Profiles\\jcps\\Mis documentos\\Minvu\\Planillas\\Base de datos Tasaciones.xls"]
["Reserved"]
["Número de tablas:",1]
[1,"Nombre de la tabla:","Tabla1","Número de campos:",99]
["Nombre del campo:","Tipo Tasación","Nº Tasación","Objetivo","Tasador","Fecha","Tipo Bien ","Uso","Ocupante Prop.","Solicitante","Rut","Copropiedad","Dirección ","Nº ","Tipo Unidad","Nº Unidad","Piso","Tipo Agrupación","Loteo-población","Comuna","Región","Plano","Año Plano","Coordenadas","Rol SII"," Tipo Zona","Uso Predominante Sector","Cambio Uso Sector","Velocidad cambio Sector ","Agrupación típica Sector","Altura Sector","Altura pisos Sector","Densidad Sector","Densificación","Calidad Edificación Sector","Estado Conserv. Sector","Edad media Sector","Calidad Ambiental Sector","Tendencia Desarrollo Sector","Densidad Población","Nivel Socio-económico","Dist. Com./Serv.","Dist. Colegios","Dist. A.Verdes","Tipo Moviliz.","Dist. Moviliz","Urbanización","Calzada","Aceras","Alcantarillado","Agua Potable"," Electricidad","Calle principal","Dist. calle ppal.","Accesibilidad","Tipo Vía Acceso","Categoría Vía","Dist. Esquina","Diseño Prop","Calidad general","Mantención","Estado Edif.","Relación terreno-Constr","Topografía","Antejardín","Adosamiento","Ascensores","Frente Terr.","Fondo Terr.","Forma Terr.","Superf. Terr.","UF/m2 Terr.","Clase1","Calidad1","C.Esp.1","Pisos1","Estado1","Año1","Dorm1","Baños1","Superf1","UF/m2-1","Clase2","Calidad2","C.Esp.2","Pisos2","Estado2","Año2","Superf2","UF/m2-2","Sup. Total edificada","Inst. Rural","OOCC","Valor UF","Valor Prop. UF","Fecha 1ª Oferta","Fecha Ultima Oferta","Valor Inicial en UF","Revisor","Fecha Revisión"]
["Hace referencia a:","R",0,"TASACION SUBSIDIO",0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"00:00:00",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.00"},0,0,0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0]
["Reserved"]